 |
 |
|
EXPENSE ITEM |
COTTAGES |
|
|
|
CEDARWOODS |
WOODS |
|
|
|
MONTH |
ANNUAL |
|
|
MONTH |
ANNUAL |
MONTH |
ANNUAL |
|
Association Fee |
$ 250.00 |
$ 3,000.00 |
|
|
$ 250.00 |
$ 3,000.00 |
$ 250.00 |
$ 3,000.00 |
|
Property Tax |
$ 180.00 |
$ 2,160.00 |
|
|
$ 150.00 |
$ 1,800.00 |
$ 150.00 |
$ 1,800.00 |
|
Insurance |
$ 70.00 |
$ 840.00 |
|
|
$ 70.00 |
$ 840.00 |
$ 70.00 |
$ 840.00 |
|
Electric |
$ 55.00 |
$ 660.00 |
|
|
$ 40.00 |
$ 480.00 |
$ 35.00 |
$ 420.00 |
|
Natural Gas |
$ 70.00 |
$ 840.00 |
|
|
$ 70.00 |
$ 840.00 |
$ 70.00 |
$ 840.00 |
|
City Sewer |
$ 48.00 |
$ 576.00 |
|
|
$ 48.00 |
$ 576.00 |
$ 48.00 |
$ 576.00 |
|
Cable & Broadband Internet |
$ 35.00 |
$ 420.00 |
|
|
$ 35.00 |
$ 420.00 |
$ 35.00 |
$ 420.00 |
|
Local Phone Service |
$ 15.00 |
$ 180.00 |
|
|
$ 15.00 |
$ 180.00 |
$ 15.00 |
$ 180.00 |
|
Annual Deep Cleaning |
|
$ 300.00 |
|
|
|
$ 300.00 |
|
$ 300.00 |
|
TOTAL |
|
$ 8,976.00 |
|
|
|
$ 8,436.00 |
|
$ 8,376.00 |
|
EXPENSE ITEM |
WESTWOODS |
|
|
VIEWS |
|
OAKS |
|
|
|
MONTH |
ANNUAL |
|
|
MONTH |
ANNUAL |
MONTH |
ANNUAL |
|
Association Fee |
$ 250.00 |
$ 3,000.00 |
|
|
$ 250.00 |
$ 3,000.00 |
$ 250.00 |
$ 3,000.00 |
|
Property Tax |
$ 125.00 |
$ 1,500.00 |
|
|
$ 100.00 |
$ 1,200.00 |
$ 100.00 |
$ 1,200.00 |
|
Insurance |
$ 70.00 |
$ 840.00 |
|
|
$ 70.00 |
$ 840.00 |
$ 70.00 |
$ 840.00 |
|
Electric |
$ 40.00 |
$ 480.00 |
|
|
$ 30.00 |
$ 360.00 |
$ 40.00 |
$ 480.00 |
|
Natural Gas |
$ 70.00 |
$ 840.00 |
|
|
$ 55.00 |
$ 660.00 |
$ 55.00 |
$ 660.00 |
|
City Sewer |
$ 48.00 |
$ 576.00 |
|
|
$ 48.00 |
$ 576.00 |
$ 48.00 |
$ 576.00 |
|
Cable & Broadband Internet |
$ 35.00 |
$ 420.00 |
|
|
$ 35.00 |
$ 420.00 |
$ 35.00 |
$ 420.00 |
|
Local Phone Service |
$ 15.00 |
$ 180.00 |
|
|
$ 15.00 |
$ 180.00 |
$ 15.00 |
$ 180.00 |
|
Annual Deep Cleaning |
|
$ 300.00 |
|
|
|
$ 250.00 |
|
$ 250.00 |
|
TOTAL |
|
$ 8,136.00 |
|
|
|
$ 7,486.00 |
|
$ 7,606.00 |
|
EXPENSE ITEM |
POOL SUITES |
|
|
|
|
|
|
|
|
MONTH |
ANNUAL |
|
|
|
|
|
|
|
Association Fee |
$ 250.00 |
$ 3,000.00 |
|
|
|
|
|
|
|
Property Tax |
$ 75.00 |
$ 900.00 |
|
|
|
|
|
|
|
Insurance |
$ 70.00 |
$ 840.00 |
|
|
|
|
|
|
|
Electric |
$ 20.00 |
$ 240.00 |
|
|
|
|
|
|
|
Natural Gas |
$ 50.00 |
$ 600.00 |
|
|
|
|
|
|
|
City Sewer |
$ 48.00 |
$ 576.00 |
|
|
|
|
|
|
|
Cable & Broadband Internet |
$ 35.00 |
$ 420.00 |
|
|
|
|
|
|
|
Local Phone Service |
$ 15.00 |
$ 180.00 |
|
|
|
|
|
|
|
Annual Deep Cleaning |
|
$ 200.00 |
|
|
|
|
|
|
|
TOTAL |
|
$ 6,956.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | |